HOW GOOD IS GOODWILL?
By maintaining a skeptical attitude to the value of intangible assets throughout the New Economy excitement of the late Nineties, Moody’s and Standard & Poor’s were bucking the trend.
The more stylish view was that balance sheets constructed according to GAAP seriously understated the value of corporations in dynamic industries as computer software and ecommerce. Their earning power, so the story went, derived from inspired ideas and improved methods of doing business, not from the bricks and mortar for which conventional accounting was designed. To adapt to the economy’s changing profile, proclaimed the heralds of the New Paradigm, the accounting rule makers had to allow all sorts of items traditionally expensed to be capitalized onto the asset side of the balance sheet. Against that backdrop, analysts who questioned the value represented by goodwill, an item long deemed legitimate under GAAP, look conservative indeed.In reality, the stock market euphoria that preceded Uniphase’s mindboggling write-off illustrated in classic fashion the reasons for rating agency skepticism toward goodwill. Through stock-for-stock acquisitions, the sharp rise in equity prices during the late 1990s was transformed into increased balance sheet values, despite the usual assumption that fluctuations in a company’s stock price do not alter its stated net worth. It was a form of financial alchemy as remarkable as the transmutation of proceeds from stock sales into revenues described in Chapter 3.
The link between rising stock prices and escalating goodwill is illustrated by the fictitious example in Exhibit 2.1. In Scenario I, the shares of Associated Amalgamator Corporation (“Amalgamator”) and United Consolidator Inc. (“Consolidator”) are both trading at multiples of 1.0 times book value per share.
Shareholders’ equity is $200 million at Amalgamator and $60 million at Consolidator, equivalent to the companies’ respective market capitalizations. Amalgamator uses stock held in its treasury to acquire Consolidator for $80 million. The purchase price represents a premium of 33½% above the prevailing market price.Let us now examine a key indicator of credit quality. Prior to the acquisition, Amalgamator’s ratio of total assets to total liabilities (see Chapter 13) is 1.25 times whereas the comparable figure for Consolidator is 1.18 times. The stock-for-stock acquisition introduces no new hard assets (e.g., cash, inventories or factories). Neither does the transaction eliminate any existing liabilities. Logically, then, Consolidator’s 1.18 times ratio should drag down Amalgamator’s 1.25 times ratio, resulting in a figure somewhere in between for the combined companies.
In fact, though, the total-assets-to-total-liabilities ratio after the deal is 1.25 times. By paying a premium to Consolidator’s tangible asset value,
| EXHIBIT 2.1 Pro Forma Balance Sheets, December 31, 20XX ($000 omitted) | ||||
| Associated Amalgamator Corporation | United Consolidator Inc. | Purchase Price | Combined Companies Pro Forma | |
| Scenario I |
|
|
| style='border:none;border-top:solid windowtext 1.0pt; background:white;padding:0cm.5pt 0cm.5pt;height:13.9pt'> |
| Tangible assets | $,1000 | $400 |
| $1,400 |
| Intangible assets | 0 | 0 |
| 20 |
| Total assets | 1,000 | 400 |
| 1,420 |
| Liabilities | 800 | 340 |
| 1,140 |
| Shareholders’ equity (SE) | 200 | 60 | 80 | 280 |
| lang=EN-US style='font-size:8.5pt;font-family:"Cambria",serif'>Total liabilities and SE | $1,000 | $400 |
| $1,420 |
| Tangible assets/total liabilities | 1.25 | 1.18 |
| 1.23 |
| Total assets/total liabilities | 1.25 | 1.18 |
| 1.25 |
| Market capitalization | 200 | 60 |
| 280 |
| Scenario II |
|
|
|
|
| Tangible assets | $1,000 | size=1 color=black face=Cambria>$400 |
| $1,400 |
| Intangible assets | 0 | 0 |
| 60 |
| Total assets | 1,000 | 400 |
| 1,460 |
| Liabilities | 800 | 340 |
| 1,140 |
| Shareholders’ equity (SE) | 200 | 60 | 120 | 320 |
| Total liabilities and SE | $1,000 | $400 |
| .5pt 0cm.5pt;height:16.3pt'> |
| Total assets/total liabilities | 1.25 | 1.18 |
| 1.28 |
| Tangible assets/total liabilities | 1.25 | 1.18 |
| 1.23 |
| Market capitalization | 300 | 90 |
| 520* |
Amalgamator creates $20 million of goodwill. This intangible asset represents just 1.4% of the combined companies’ total assets, but that suffices to enable Amalgamator to acquire a company with a weaker debt-quality ratio without showing any deterioration on that measure.
If this outcome seems perverse, consider Scenario II.
As the scene opens, an explosive stock market rally has driven up both companies’ shares to 150% of book value. The ratio of total assets to total liabilities, however, remains at 1.25 times for Amalgamator and 1.18 times for Consolidator. Conservative bond buyers take comfort from the fact that the assets remain on the books at historical cost less depreciation, unaffected by euphoria on the stock exchange that may dissipate at any time without notice.As in Scenario I, Amalgamator pays a premium of 33½% above the prevailing market price to acquire Consolidator. The premium is calculated on a higher market capitalization, however. Consequently, the purchase price rises from $80 million to $120 million. Instead of creating $20 million of goodwill, the acquisition gives rise to a $60 million intangible asset.
When the conservative bond investors calculate the combined companies’ ratio of total assets to total liabilities, they make a startling discovery. Somehow, putting together a company boasting a 1.25 times ratio with another sporting a 1.18 times ratio has produced an entity with a ratio of 1.28 times. Moreover, a minute of experimentation with the numbers will show that the ratio would be higher still if Amalgamator had bought Consolidator at a higher price. Seemingly, the simplest way for a company to improve its credit quality is to make stock-for-stock acquisitions at grossly excessive prices.
Naturally, this absurd conclusion embodies a fallacy. In reality, the receivables, inventories, and machinery available to be sold to satisfy creditors’ claims are no greater in Scenario II than in Scenario I. Given that the total-assets-to-total-liabilities ratio is lower at Consolidator than at Amalgamator, the combined companies’ ratio logically must be lower than at Amalgamator. Common sense further states that Amalgamator cannot truly have better credit quality if it overpays for Consolidator than if it acquires the company at a fair price.
As it happens, there is a simple way out of the logical conundrum.
Let us exclude goodwill in calculating the ratio of assets to liabilities. As shown in the exhibit, Amalgamator’s ratio of tangible assets to total liabilities following its acquisition of Consolidator is 1.23 times in both Scenario I and Scenario II. This is the outcome that best reflects economic reality. To ensure that they reach this commonsense conclusion, credit analysts must follow the rating agencies’ practice of calculating balance sheet ratios both with and without goodwill and other intangible assets, giving greater emphasis to the latter version.Calculating ratios on a tangibles-only basis is not equivalent to saying that the intangibles have no value. Amalgamator will likely recoup all or most of the $60 million accounted for as goodwill if it turns around and sells Consolidator tomorrow. Such a transaction is hardly likely, however. A sale several years hence, after stock prices have fallen from today’s lofty levels, is a more plausible scenario. Under such conditions, the full $60 million probably will not be recoverable.
Even leaving aside the possibility of a plunge in stock prices, it makes eminent sense to eliminate or sharply downplay the value of goodwill in a balance-sheet-based analysis of credit quality. Unlike inventories or accounts receivable, goodwill is not an asset that can be readily sold or factored to raise cash. Neither can a company enter into a sale-leaseback of its goodwill, as it can with its plant and equipment. In short, goodwill is not a separable asset that management can either convert into cash or use to raise cash to extricate itself from a financial tight spot. Therefore, the relevance of goodwill to an analysis of asset protection is questionable.
On the whole, the rating agencies appear to have shown sound judgment during the 1990s by resisting the New Economy’s siren song. While enthusiasm mounted for all sorts of intangible assets, they continued to gear their analysis to tangible-assets-only versions of key balance sheet ratios.
By and large, therefore, companies did not alter the way they were perceived by Moody’s and Standard & Poor’s when they suddenly took an axe to their intangible assets.More generally, asset write-offs do not cause ratings to fall. Occasionally, to be sure, the announcement of a write-off coincides with the disclosure of a previously unrevealed impairment of value, ordinarily arising from operating problems. That sort of development may trigger a downgrade. In addition, a write-off sometimes coincides with a decision to close down certain operations. The associated severance costs (payments to terminated employees) may represent a substantial cash outlay that does weaken the company’s financial position. Finally, a write-off can put a company in violation of a debt covenant (see Chapter 12). Nervous lenders may exploit the technical default by canceling the company’s credit lines, precipitating a liquidity crisis. In and of itself, however, adjusting the balance sheet to economic reality does not represent a reduction in credit protection measures.